Share
Gemalto
Gemalto (Euronext NL0000400653 GTO) is the global leader in digital security, with 2018 annual revenues of €3 billion and customers in over 180 countries. We bring trust to an increasingly connected world.
From secure software to biometrics and encryption, our technologies and services enable businesses and governments to authenticate identities and protect data so they stay safe and enable services in personal devices, connected objects, the cloud and in between.
Gemalto's solutions are at the heart of modern life, from payment to enterprise security and the internet of things. We authenticate people, transactions and objects, encrypt data and create value for software – enabling our clients to deliver secure digital services for billions of individuals and things.
Our 15,000 employees operate out of 110 offices, 47 personalization and data centers, and 35 research and software development centers located in 47 countries.
For more information visit
www.gemalto.com, or follow @gemalto on Twitter.
This communication does not constitute an offer to purchase or exchange or the solicitation of an offer to sell or exchange any securities of Gemalto.
This communication contains certain statements that are neither reported financial results nor other historical information and other statements concerning Gemalto. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, events, products and services and future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. These and other information and statements contained in this communication constitute forward-looking statements for purposes of applicable securities laws. Although management of the Company believes that the expectations reflected in the forward-looking statements are reasonable, investors and security holders are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of the Company, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by the forward-looking information and statements, and the Company cannot guarantee future results, levels of activity, performance or achievements. Factors that could cause actual results to differ materially from those estimated by the forward-looking statements contained in this communication include, but are not limited to: trends in wireless communication and mobile commerce markets; the Company's ability to develop new technology and the effects of competing technologies developed; effects of the intense competition in the Company's main markets; challenges to or loss of intellectual property rights; ability to establish and maintain strategic relationships in its major businesses; ability to develop and take advantage of new software, platforms and services; profitability of the expansion strategy; effects of acquisitions and investments; ability of the Company's to integrate acquired businesses, activities and companies according to expectations; ability of the Company to achieve the expected synergies from acquisitions; and changes in global, political, economic, business, competitive, market and regulatory forces. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of such forward-looking statements. The forward-looking statements contained in this communication speak only as of the date of this communication and the Company or its representatives are under no duty, and do not undertake, to update any of the forward-looking statements after this date to conform such statements to actual results, to reflect the occurrence of anticipated results or otherwise except as required by applicable law or regulations.
Appendix 1
Reconciliation from adjusted financial information to IFRS
|
Full year period ended |
Adjusted |
Amortization |
Restructuring |
Equity-based |
Fair value |
IFRS financial |
|---|---|---|---|---|---|---|
|
Revenue |
2,968,694 |
- |
- |
- |
- |
2,968,694 |
|
Cost of sales |
(1,869,728) |
(84,986) |
(5,223) |
(8,897) |
- |
(1,968,834) |
|
Gross profit |
1,098,966 |
(84,986) |
(5,223) |
(8,897) |
- |
999,860 |
|
Operating expenses |
(766,730) |
(44,307) |
(22,820) |
(833,857) |
||
|
Profit from operations |
332,236 |
|
|
|
|
|
|
Operating profit (loss) |
(84,986) |
(49,530) |
(31,717) |
- |
166,003 |
|
|
Financial income (expense), net |
(49,797) |
(49,797) |
||||
|
Share of profit (loss) of associates |
(2,612) |
(2,612) |
||||
|
Income tax (expense) |
(68,836) |
(53,956) |
||||
|
Net profit (loss) |
210,991 |
59,638 |
||||
|
Net profit (loss) non-controlling interests |
(1,438) |
(1,438) |
||||
|
Net profit (loss) owners of the company |
212,429 |
61,076 |
||||
|
Number of shares Basic |
90,452 |
90,452 |
||||
|
Number of shares Diluted |
91,993 |
91,993 |
||||
|
EPS Basic (€) |
2.35 |
0.68 |
||||
|
EPS Diluted (€) |
2.31 |
0.66 |
|
Full year period ended |
Adjusted |
Amortization |
Restructuring |
Equity-based |
Fair value |
|
|
|
IFRS financial |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue |
2,971,717 |
- |
- |
- |
- |
2,971,717 |
||||||
|
Cost of sales |
(1,866,942) |
(89,006) |
(38,727) |
(8,910) |
(9,542) |
(2,013,127) |
||||||
|
Gross profit |
1,104,775 |
(89,006) |
(38,727) |
(8,910) |
(9,542) |
958,590 |
||||||
|
Operating expenses |
(795,215) |
(424,671) |
(75,527) |
(28,101) |
(1,323,514) |
|||||||
|
Profit from operations |
309,560 |
|
|
|
|
|
|
|
|
|||
|
Operating profit (loss) |
(513,677) |
(114,254) |
(37,011) |
(9,542) |
(364,924) |
|||||||
|
Financial income (expense), net |
(32,806) |
(32,806) |
||||||||||
|
Share of profit (loss) of associates |
(1,243) |
(1,243) |
||||||||||
|
Non-recurring profit (loss) relating to associates |
10,105 |
10,105 |
||||||||||
|
Income tax (expense) |
(109,759) |
(35,688) |
||||||||||
|
Net profit (loss) |
175,857 |
(424,556) |
||||||||||
|
Net profit (loss) non-controlling interests |
(649) |
(649) |
||||||||||
|
Net profit (loss) owners of the company |
176,505 |
(423,907) |
||||||||||
|
Number of shares Basic |
89,883 |
89,883 |
||||||||||
|
Number of shares Diluted |
91,062 |
89,883 |
||||||||||
|
EPS Basic (€) |
1.96 |
(4.72) |
||||||||||
|
EPS Diluted (€) |
1.94 |
(4.72) |
The full year 2017 adjusted basic earnings per share is determined on the basis of the weighted average number of Gemalto shares outstanding during the twelve-month period ended December 31, 2017, i.e. 89,882,565 shares. The full year 2017 adjusted diluted earnings per share is determined by using 91,062,048 shares corresponding to the IFRS treasury stock method, i.e. on the basis of the same weighted average number of Gemalto shares outstanding and considering that all outstanding share based instruments were exercised (2,251,366 instruments) and the proceeds received from the instruments exercised (€51,148,401) were used to buy-back shares at the average share price of the full year 2017 (1,071,884 shares) at €47.72. However for the computation of the IFRS diluted earnings per share , their conversion to ordinary shares would not decrease earnings per share or increase loss per share and as such they have not been treated as dilutive.
Appendix 2
Consolidated statement of financial position
|
(€ in thousands) |
December 31, |
December 31, |
||||
|---|---|---|---|---|---|---|
|
2018 |
2017 |
|||||
|
Assets |
||||||
|
Non-current assets |
||||||
|
Property, plant and equipment |
280,677 |
316,426 |
||||
|
Goodwill |
1,534,341 |
1,468,214 |
||||
|
Intangible assets |
717,958 |
757,814 |
||||
|
Investments in associates |
5,399 |
8,542 |
||||
|
Deferred income tax assets |
32,260 |
37,818 |
||||
|
Other investment |
32,455 |
39,183 |
||||
|
Other non-current assets |
83,725 |
79,584 |
||||
|
Total non-current assets |
2,686,815 |
2,707,581 |
||||
|
Current assets |
||||||
|
Inventories |
256,392 |
226,339 |
||||
|
Trade and other receivables |
1,048,421 |
998,500 |
||||
|
Derivative financial instruments |
4,002 |
55,633 |
||||
|
Cash and cash equivalents |
261,608 |
320,675 |
||||
|
Total current assets |
1,570,423 |
1,601,147 |
||||
|
Total assets |
4,257,238 |
4,308,728 |
||||
|
Equity |
||||||
|
Share capital |
90,921 |
90,424 |
||||
|
Share premium |
1,338,388 |
1,303,799 |
||||
|
Treasury shares |
(6,477) |
(10,721) |
||||
|
Fair value and other reserves |
6,495 |
32,574 |
||||
|
Cumulative translation adjustments |
(51,511) |
(74,485) |
||||
|
Retained earnings |
894,014 |
834,368 |
||||
|
Capital and reserves attributable to the owners of the Company |
2,271,830 |
2,175,959 |
||||
|
Non-controlling interests |
2,481 |
3,375 |
||||
|
Total equity |
2,274,311 |
2,179,334 |
||||
|
Liabilities |
||||||
|
Non-current liabilities |
||||||
|
Borrowings |
722,893 |
717,986 |
||||
|
Deferred tax liabilities |
103,255 |
102,081 |
||||
|
Employee benefit obligations |
121,543 |
126,716 |
||||
|
Provisions and other liabilities |
121,782 |
129,972 |
||||
|
Derivative financial instruments |
- |
- |
||||
|
Total non-current liabilities |
1,069,473 |
1,076,755 |
||||
|
Current liabilities |
||||||
|
Borrowings |
90,557 |
286,788 |
||||
|
Trade and other payables |
728,329 |
682,248 |
||||
|
Current income tax liabilities |
26,607 |
27,930 |
||||
|
Provisions and other liabilities |
38,580 |
52,261 |
||||
|
Derivative financial instruments |
29,381 |
3,412 |
||||
|
Total current liabilities |
913,454 |
1,052,639 |
||||
|
Total liabilities |
1,982,927 |
2,129,394 |
||||
|
Total equity and liabilities |
4,257,238 |
4,308,728 |
||||
Appendix 3
Cash position variation schedule
|
€ in millions |
Year ended December 31 |
|||
|---|---|---|---|---|
|
2018 |
2017 |
|||
|
Cash and bank overdrafts, beginning of period |
302 |
663 |
||
|
Cash generated by operating activities, before changes in working capital |
366 |
356 |
||
|
Net change in working capital |
(20) |
(14) |
||
|
Cash used in restructuring actions and acquisition related expenses |
(70) |
(48) |
||
|
Net cash generated by operating activities before Time de-correlated hedging effect/(Prepaid derivatives) |
276 |
294 |
||
|
Time-decorrelated hedging effect/(Prepaid derivatives) |
30 |
48 |
||
|
Net cash generated by operating activities |
306 |
342 |
||
|
Capital expenditure and acquisitions of intangibles |
(129) |
(152) |
||
|
Free cash flow |
177 |
190 |
||
|
Interest received |
2 |
2 |
||
|
Cash used by acquisitions |
(30) |
(759) |
||
|
Other cash provided by investing activities |
(1) |
2 |
||
|
Currency translation adjustments |
(3) |
(11) |
||
|
Cash generated (used) by operating and investing activities |
145 |
(576) |
||
|
Cash generated (used) by the liquidity and share buy-back programs |
0 |
(1) |
||
|
Dividend paid to Gemalto shareholders |
0 |
(45) |
||
|
Net proceed (repayment) from/of financing instruments |
(178) |
267 |
||
|
Interest paid |
(17) |
(14) |
||
|
Other cash provided (used) by financing activities |
3 |
8 |
||
|
Cash and bank overdrafts, end of period |
257 |
302 |
||
|
Current and non-current borrowings excluding bank overdrafts, end of period |
(808) |
(986) |
||
|
Net (debt), cash, end of period |
(552) |
(684) |
||
Appendix 4
Revenue by region
|
Year-on-year variations |
|||||||
|---|---|---|---|---|---|---|---|
|
Full year |
Full year |
Full year |
at constant |
at historical |
|||
|
Europe, Middle East and Africa |
1,402 |
1,373 |
+3% |
+2% |
|||
|
Americas |
1,051 |
1,009 |
+10% |
+4% |
|||
|
Asia |
516 |
589 |
(9%) |
(12%) |
|||
|
Total revenue |
2,969 |
2,972 |
+3% |
= |
|||
|
Year-on-year variations |
|||||||
|
Fourth quarter |
Fourth quarter |
Fourth quarter |
at constant |
at historical |
|||
|
Europe, Middle East and Africa |
406 |
391 |
+4% |
+4% |
|||
|
Americas |
306 |
284 |
+7% |
+8% |
|||
|
Asia |
143 |
153 |
(8%) |
(7%) |
|||
|
Total revenue |
855 |
828 |
+3% |
+3% |
|||
Appendix 5
Average exchange rates between the Euro and the US dollar
|
EUR/USD |
2018 |
|
2017 |
|---|---|---|---|
|
First quarter |
1.22 |
|
1.06 |
|
Second quarter |
1.20 |
|
1.09 |
|
First half |
1.21 |
|
1.08 |
|
Third quarter |
1.17 |
|
1.17 |
|
Fourth quarter |
1.15 |
|
1.18 |
|
Second half |
1.16 |
|
1.17 |
|
Full year |
1.18 |
|
1.12 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190213005764/en/
Contacts
Investor Relations
Jean-Claude Deturche
Mr.: +33 6 2399 2141
jean-claude.deturche@gemalto.com
Corporate Communication
Isabelle Marand
Ms.: +33 6 1489 1817
isabelle.marand@gemalto.com
Media Relations Agency
Suzanne Bakker
Ms.: +31 6 1136 8659
suzanne.bakker@citigateff.nl