Share
Pitney Bowes
Pitney Bowes (NYSE:PBI) is a global technology company providing commerce solutions that power billions of transactions. Clients around the world, including 90 percent of the Fortune 500, rely on the accuracy and precision delivered by Pitney Bowes solutions, analytics, and APIs in the areas of ecommerce fulfillment, shipping and returns; cross-border ecommerce; office mailing and shipping; presort services; location data; customer information and engagement software; services; and financing. For nearly 100 years Pitney Bowes has been innovating and delivering technologies that remove the complexity of getting commerce transactions precisely right. For additional information visit Pitney Bowes, the Craftsmen of Commerce, at www.pitneybowes.com.
Use of Non-GAAP Measures
The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP); however, in its disclosures the Company uses certain non-GAAP measures, such as adjusted earnings before interest and taxes (EBIT), adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted earnings per share (EPS), revenue growth on a constant currency basis and free cash flow.
The Company reports measures such as adjusted EBIT, adjusted EPS and adjusted net income to exclude the impact of special items like restructuring charges, tax adjustments, goodwill and asset write-downs, and costs related to dispositions and acquisitions. While these are actual Company expenses, they can mask underlying trends associated with its business. Such items are often inconsistent in amount and frequency and as such, the adjustments allow an investor greater insight into the current underlying operating trends of the business.
In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency measures are intended to help investors better understand the underlying operational performance of the business excluding the impacts of shifts in currency exchange rates over the period. Constant currency is calculated by converting our current quarter reported results using the prior year's exchange rate for the comparable quarter. In addition, this quarter the Company reported the comparison of revenue excluding the impact of currency and market exits to prior year, which excludes the impact of changes in foreign currency exchange rates since the prior period and also excludes the revenues associated with the recent market exits in several smaller markets. This comparison allows an investor insight into the underlying revenue performance of the business and true operational performance from a comparable basis to prior period. A reconciliation of reported revenue to constant currency revenue, as well as reported revenue to "revenue excluding the impact of currency and market exits" can be found in the Company's attached financial schedules.
The Company reports free cash flow in order to provide investors insight into the amount of cash that management could have available for other discretionary uses. Free cash flow adjusts GAAP cash from operations for capital expenditures, restructuring payments, unusual tax settlements, special contributions to the Company's pension fund and cash used for other special items. A reconciliation of GAAP cash from operations to free cash flow can be found in the Company's attached financial schedules.
Segment EBIT is the primary measure of profitability and operational performance at the segment level. Segment EBIT is determined by deducting from segment revenue the related costs and expenses attributable to the segment.Segment EBIT excludes interest, taxes, general corporate expenses not allocated to a particular business segment, restructuring charges and goodwill and asset impairments, which are recognized on a consolidated basis. The Company has also included segment EBITDA as a useful measure for profitability and operational performance, and an additional way to look at the economics of the segments, especially in light of some of the Company's more recent, larger acquisitions. Segment EBITDA further excludes depreciation and amortization expense for the segment. A reconciliation of segment EBIT and EBITDA to net income can be found in the attached financial schedules.
Pitney Bowes has provided a quantitative reconciliation to GAAP in supplemental schedules. This information can be found at the Company's web site www.pb.com/investorrelations
This document contains "forward-looking statements" about the Company's expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about its future revenue and earnings guidance and other statements about future events or conditions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to: declining physical mail volumes; changes in, or loss of, our contractual relationships with the U.S. Postal Service or posts in other major markets; changes in postal regulations; competitive factors, including pricing pressures, technological developments and the introduction of new products and services by competitors; the United Kingdom's potential exit from the European Union (Brexit); our success in developing and marketing new products and services, and obtaining regulatory approvals, if required; changes in banking regulations or the loss of our Industrial Bank charter; changes in labor conditions and transportation costs; macroeconomic factors, including global and regional business conditions that adversely impact customer demand, foreign currency exchange rates and interest rates; changes in global political conditions and international trade policies, including the imposition or expansion of trade tariffs and other factors as more fully outlined in the Company's 2018 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.
Note: Consolidated statements of income; revenue and EBIT by business segment; and reconciliation of GAAP to non-GAAP measures for the three months ended March 31, 2019 and 2018, and consolidated balance sheets as of March 31, 2019 and December 31, 2018 are attached
|
Pitney Bowes Inc. |
|||||||||||||
|
Consolidated Statements of (Loss) Income |
|||||||||||||
|
(Unaudited; in thousands, except share and per share amounts) |
|||||||||||||
|
Three months ended March 31, |
|||||||||||||
|
2019 |
2018 |
||||||||||||
|
Revenue: |
|||||||||||||
|
Equipment sales |
$ |
89,787 |
$ |
106,708 |
|||||||||
|
Supplies |
50,953 |
59,993 |
|||||||||||
|
Software |
73,318 |
76,294 |
|||||||||||
|
Rentals |
22,157 |
24,965 |
|||||||||||
|
Financing |
97,043 |
100,349 |
|||||||||||
|
Support services |
128,621 |
140,650 |
|||||||||||
|
Business services |
406,523 |
387,624 |
|||||||||||
|
Total revenue |
868,402 |
896,583 |
|||||||||||
|
Costs and expenses: |
|||||||||||||
|
Cost of equipment sales |
63,665 |
62,469 |
|||||||||||
|
Cost of supplies |
13,550 |
16,947 |
|||||||||||
|
Cost of software |
23,383 |
24,129 |
|||||||||||
|
Cost of rentals |
9,715 |
12,748 |
|||||||||||
|
Financing interest expense |
11,364 |
11,064 |
|||||||||||
|
Cost of support services |
41,779 |
46,065 |
|||||||||||
|
Cost of business services |
327,046 |
294,379 |
|||||||||||
|
Selling, general and administrative |
300,982 |
302,810 |
|||||||||||
|
Research and development |
21,774 |
24,495 |
|||||||||||
|
Restructuring charges |
3,598 |
904 |
|||||||||||
|
Other components of net pension and postretirement cost |
(638) |
(1,719) |
|||||||||||
|
Interest expense, net |
27,602 |
32,014 |
|||||||||||
|
Other expense |
17,710 |
- |
|||||||||||
|
Total costs and expenses |
861,530 |
826,305 |
|||||||||||
|
Income from continuing operations before taxes |
6,872 |
70,278 |
|||||||||||
|
Provision for income taxes |
8,301 |
18,795 |
|||||||||||
|
(Loss) income from continuing operations |
(1,429) |
51,483 |
|||||||||||
|
(Loss) income from discontinued operations, net of tax |
(1,230) |
8,487 |
|||||||||||
|
Net (loss) income |
$ |
(2,659) |
$ |
59,970 |
|||||||||
|
Basic (loss) earnings per share attributable to common stockholders: |
|||||||||||||
|
Continuing operations |
$ |
(0.01) |
$ |
0.28 |
|||||||||
|
Discontinued operations |
(0.01) |
0.05 |
|||||||||||
|
Net (loss) income |
$ |
(0.01) |
$ |
0.32 |
|||||||||
|
Diluted (loss) earnings per share attributable to common stockholders: |
|||||||||||||
|
Continuing operations |
$ |
(0.01) |
$ |
0.27 |
|||||||||
|
Discontinued operations |
(0.01) |
0.05 |
|||||||||||
|
Net (loss) income |
$ |
(0.01) |
$ |
0.32 |
|||||||||
|
Weighted-average shares used in diluted earnings per share |
185,970,755 |
188,174,983 |
|||||||||||
|
Pitney Bowes Inc. |
|||||||||||||||||||||
|
Consolidated Balance Sheets |
|||||||||||||||||||||
|
(Unaudited; in thousands, except share amounts) |
|||||||||||||||||||||
|
Assets |
March 31, 2019 |
December 31, 2018 |
|||||||||||||||||||
|
Current assets: |
|||||||||||||||||||||
|
Cash and cash equivalents |
$ |
838,905 |
$ |
867,262 |
|||||||||||||||||
|
Short-term investments |
65,405 |
59,391 |
|||||||||||||||||||
|
Accounts receivable, net |
412,661 |
456,138 |
|||||||||||||||||||
|
Short-term finance receivables, net |
684,436 |
758,511 |
|||||||||||||||||||
|
Inventories |
68,876 |
62,279 |
|||||||||||||||||||
|
Current income taxes |
21,897 |
5,947 |
|||||||||||||||||||
|
Other current assets and prepayments |
134,929 |
100,625 |
|||||||||||||||||||
|
Assets of discontinued operations |
- |
4,854 |
|||||||||||||||||||
|
Total current assets |
2,227,109 |
2,315,007 |
|||||||||||||||||||
|
Property, plant and equipment, net |
412,727 |
410,114 |
|||||||||||||||||||
|
Rental property and equipment, net |
41,862 |
46,228 |
|||||||||||||||||||
|
Long-term finance receivables, net |
545,360 |
536,369 |
|||||||||||||||||||
|
Goodwill |
1,754,259 |
1,766,511 |
|||||||||||||||||||
|
Intangible assets, net |
223,005 |
227,137 |
|||||||||||||||||||
|
Operating lease assets |
152,139 |
156,788 |
|||||||||||||||||||
|
Noncurrent income taxes |
61,700 |
66,326 |
|||||||||||||||||||
|
Other assets |
388,104 |
419,677 |
|||||||||||||||||||
|
Total assets |
$ |
5,806,265 |
$ |
5,944,157 |
|||||||||||||||||
|
Liabilities and stockholders' equity |
|||||||||||||||||||||
|
Current liabilities: |
|||||||||||||||||||||
|
Accounts payable and accrued liabilities |
$ |
1,313,440 |
$ |
1,390,362 |
|||||||||||||||||
|
Current operating lease liabilities |
35,219 |
37,208 |
|||||||||||||||||||
|
Current income taxes |
5,697 |
15,284 |
|||||||||||||||||||
|
Current portion of long-term debt |
207,231 |
199,535 |
|||||||||||||||||||
|
Advance billings |
213,171 |
235,116 |
|||||||||||||||||||
|
Liabilities of discontinued operations |
- |
3,276 |
|||||||||||||||||||
|
Total current liabilities |
1,774,758 |
1,880,781 |
|||||||||||||||||||
|
Deferred taxes on income |
257,639 |
254,353 |
|||||||||||||||||||
|
Tax uncertainties and other income tax liabilities |
51,950 |
39,548 |
|||||||||||||||||||
|
Noncurrent operating lease liabilities |
124,873 |
127,237 |
|||||||||||||||||||
|
Long-term debt |
3,047,661 |
3,066,073 |
|||||||||||||||||||
|
Other noncurrent liabilities |
463,028 |
474,323 |
|||||||||||||||||||
|
Total liabilities |
5,719,909 |
5,842,315 |
|||||||||||||||||||
|
Stockholders' equity: |
|||||||||||||||||||||
|
Cumulative preferred stock, $50 par value, 4% convertible |
1 |
1 |
|||||||||||||||||||
|
Cumulative preference stock, no par value, $2.12 convertible |
388 |
396 |
|||||||||||||||||||
|
Common stock, $1 par value |
323,338 |
323,338 |
|||||||||||||||||||
|
Additional paid-in-capital |
109,166 |
121,475 |
|||||||||||||||||||
|
Retained earnings |
5,267,615 |
5,279,682 |
|||||||||||||||||||
|
Accumulated other comprehensive loss |
(918,072 |
) |
(948,961 |
) |
|||||||||||||||||
|
Treasury stock, at cost |
(4,696,080 |
) |
(4,674,089 |
) |
|||||||||||||||||
|
Total stockholders' equity |
86,356 |
101,842 |
|||||||||||||||||||
|
Total liabilities and stockholders' equity |
$ |
5,806,265 |
$ |
5,944,157 |
|||||||||||||||||
|
Pitney Bowes Inc. Business Segments (Unaudited; in thousands) |
|||||||||||||||||||||
|
Three months ended March 31, |
|||||||||||||||||||||
|
2019 |
2018 |
% Change |
|||||||||||||||||||
|
REVENUE |
|||||||||||||||||||||
|
Global Ecommerce |
$ |
266,254 |
$ |
246,590 |
8% |
||||||||||||||||
|
Presort Services |
134,847 |
134,458 |
0% |
||||||||||||||||||
|
Commerce Services |
401,101 |
381,048 |
5% |
||||||||||||||||||
|
North America Mailing |
315,474 |
340,811 |
(7%) |
||||||||||||||||||
|
International Mailing |
78,509 |
98,430 |
(20%) |
||||||||||||||||||
|
Small & Medium Business Solutions |
393,983 |
439,241 |
(10%) |
||||||||||||||||||
|
Software Solutions |
73,318 |
76,294 |
(4%) |
||||||||||||||||||
|
Total revenue |
$ |
868,402 |
$ |
896,583 |
(3%) |
||||||||||||||||
|
EBIT |
|||||||||||||||||||||
|
Global Ecommerce |
$ |
(14,600 |
) |
$ |
(7,711 |
) |
(89%) |
||||||||||||||
|
Presort Services |
15,066 |
27,026 |
(44%) |
||||||||||||||||||
|
Commerce Services |
466 |
19,315 |
(98%) |
||||||||||||||||||
|
North America Mailing |
110,613 |
128,568 |
(14%) |
||||||||||||||||||
|
International Mailing |
11,790 |
16,022 |
(26%) |
||||||||||||||||||
|
Small & Medium Business Solutions |
122,403 |
144,590 |
(15%) |
||||||||||||||||||
|
Software Solutions |
1,692 |
2,492 |
(32%) |
||||||||||||||||||
|
Segment EBIT (1) |
$ |
124,561 |
$ |
166,397 |
(25%) |
||||||||||||||||
|
EBITDA |
|||||||||||||||||||||
|
Global Ecommerce |
$ |
1,858 |
$ |
6,719 |
(72%) |
||||||||||||||||
|
Presort Services |
21,986 |
33,188 |
(34%) |
||||||||||||||||||
|
Commerce Services |
23,844 |
39,907 |
(40%) |
||||||||||||||||||
|
North America Mailing |
117,053 |
136,067 |
(14%) |
||||||||||||||||||
|
International Mailing |
14,208 |
19,632 |
(28%) |
||||||||||||||||||
|
Small & Medium Business Solutions |
131,261 |
155,699 |
(16%) |
||||||||||||||||||
|
Software Solutions |
4,172 |
4,736 |
(12%) |
||||||||||||||||||
|
Segment EBITDA(2) |
$ |
159,277 |
$ |
200,342 |
(20%) |
||||||||||||||||
|
Reconciliation of segment EBITDA to net (loss) income |
|||||||||||||||||||||
|
Segment EBITDA |
$ |
159,277 |
$ |
200,342 |
|||||||||||||||||
|
Less: Segment depreciation and amortization |
(34,716) |
(33,945) |
|||||||||||||||||||
|
Segment EBIT |
124,561 |
166,397 |
|||||||||||||||||||
|
Corporate expenses |
(55,689) |
(51,082) |
|||||||||||||||||||
|
Adjusted EBIT |
68,872 |
115,315 |
|||||||||||||||||||
|
Interest, net (3) |
(38,966) |
(43,078) |
|||||||||||||||||||
|
Restructuring charges |
(3,598) |
(904) |
|||||||||||||||||||
|
Loss from market exits |
(17,710 |
) |
|||||||||||||||||||
|
Transaction costs |
(1,726) |
(1,055) |
|||||||||||||||||||
|
Provision for income taxes |
(8,301) |
(18,795) |
|||||||||||||||||||
|
(Loss) income from continuing operations |
(1,429) |
51,483 |
|||||||||||||||||||
|
(Loss) income from discontinued operations, net of tax |
(1,230) |
8,487 |
|||||||||||||||||||
|
Net (loss) income |
$ |
(2,659) |
$ |
59,970 |
|||||||||||||||||
|
(1) |
Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, and other items that are not allocated to a particular business segment. |
|
|
(2) |
Segment EBITDA is calculated as Segment EBIT plus segment depreciation and amortization expense. |
|
|
(3) |
Includes financing interest expense and interest expense, net. |
|
Pitney Bowes Inc. |
||||||||||||||
|
Reconciliation of Reported Consolidated Results to Adjusted Results |
||||||||||||||
|
(Unaudited; in thousands, except per share amounts) |
||||||||||||||
|
Three months ended March 31, |
||||||||||||||
|
2019 |
2018 |
Y/Y |
||||||||||||
|
Reconciliation of reported revenue to revenue excluding currency |
||||||||||||||
|
Revenue, as reported |
$ |
868,402 |
$ |
896,583 |
(3%) |
|||||||||
|
Currency impact on revenue |
9,981 |
- |
NM |
|||||||||||
|
Revenue, at constant currency |
878,383 |
896,583 |
(2%) |
|||||||||||
|
Less revenue from Market Exits |
(6,013) |
(14,879) |
NM |
|||||||||||
|
Revenue, excluding currency and Market Exits |
$ |
872,370 |
$ |
881,704 |
(1%) |
|||||||||
|
Reconciliation of reported net (loss) income to adjusted earnings |
||||||||||||||
|
Net (loss) income |
$ |
(2,659) |
$ |
59,970 |
||||||||||
|
Loss (income) from discontinued operations, net of tax |
1,230 |
(8,487) |
||||||||||||
|
Restructuring charges |
2,659 |
672 |
||||||||||||
|
Loss from market exits |
19,423 |
- |
||||||||||||
|
Transaction costs |
1,289 |
785 |
||||||||||||
|
Adjusted net income |
21,942 |
52,940 |
||||||||||||
|
Provision for income taxes, as adjusted |
7,964 |
19,297 |
||||||||||||
|
Interest, net |
38,966 |
43,078 |
||||||||||||
|
Adjusted EBIT |
68,872 |
115,315 |
||||||||||||
|
Depreciation and amortization |
39,365 |
39,738 |
||||||||||||
|
Adjusted EBITDA |
$ |
108,237 |
$ |
155,053 |
||||||||||
|
Reconciliation of reported diluted (loss) earnings per share to |
||||||||||||||
|
Diluted (loss) earnings per share |
$ |
(0.01) |
$ |
0.32 |
||||||||||
|
Loss (income) from discontinued operations, net of tax |
0.01 |
(0.05) |
||||||||||||
|
Restructuring charges |
0.01 |
- |
||||||||||||
|
Loss from market exits |
0.10 |
- |
||||||||||||
|
Transaction costs |
0.01 |
- |
||||||||||||
|
Adjusted diluted earnings per share |
$ |
0.12 |
$ |
0.28 |
||||||||||
|
Note: The sum of the earnings per share amounts may not equal the totals due to rounding. |
||||||||||||||
|
Reconciliation of reported net cash from operating activities to free |
||||||||||||||
|
Net cash provided by operating activities |
$ |
69,728 |
$ |
69,629 |
||||||||||
|
Net cash used in (provided by) operating activities - discontinued operations |
3,614 |
(24,856) |
||||||||||||
|
Capital expenditures |
(28,754) |
(29,017) |
||||||||||||
|
Restructuring payments |
8,144 |
15,585 |
||||||||||||
|
Reserve account deposits |
(23,036) |
6,654 |
||||||||||||
|
Transaction costs paid |
1,839 |
2,593 |
||||||||||||
|
Free cash flow |
$ |
31,535 |
$ |
40,588 |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005232/en/
Contacts
Editorial -
Bill Hughes
Chief Communications Officer
203/351-6785
Financial -
Adam David
VP, Investor Relations
203/351-7175